County Profile for Crawford - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,135,021 Total Charges 142,496,664
Fixed Assets 8,420,201 Contract Allowance 116,088,765
Other Assets 21,000 Operating Revenue 26,407,899
Total Assets 13,576,222 Operating Expenses 29,805,615
Current Liabilities 2,089,267 Operating Margin -3,397,716
Long Term Liabilities -1,726,032 Other Income 1,487,545
Total Equity 13,212,987 Other Expense 3,319
Total Liabilities and Equity 13,576,222 Net Profit or Loss -1,913,490

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $15,861 Revenue per Bed $275,082 Revenue per Person $26,407,899
Net Margin per Discharge ($2,041) Net Margin per Bed ($35,393) Net Margin per Person ($3,397,716)
Net Profit per Discharge ($1,149) Net Profit per Bed ($19,932) Net Profit per Person ($1,913,490)
Net Fixed Assets per Discharge $5,057 Net Fixed Assets per Bed $87,710 Net Fixed Assets per Bed $8,420,201
Long Term Debt per Discharge ($1,037) Long Term Debt per Bed ($17,980) Long Term Debt per Person ($1,726,032)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 14.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,157 Net Fixed Assets 1,842 Population Estimate 1,151
Total Revenue 1,630 Long Term Liabilities 3,231 Total Patient Discharges 1,380
Net Margin 2,643 Total Patient Beds 949
Net Profit or Loss 3,015

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,202,352 4,757,530 0.8833
31 Intensive Care Unit 1,441,336 1,692,866 0.8514
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,991,227 15,397,573 0.1293
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,472,963 13 Nursing Administration 150,358
02,03 Captial Related - Movable Equipment 1,077,334 14 Central Services and Supply 205,101
04 Employee Benefits 1,755,379 15 Pharmacy 328,068
05 Administrative and General 3,912,811 16 Medical Records and Medical Library 459,419
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 909,310 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 569,849 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 523,559 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,364,151

County Profile for Crawford - 2012